450 Hewlett Rd, Memphis, TN 38109

Gross Yield 14%- Rented $750A Month!


Status: SOLD
Purchase Price: $65,000
Property Type: Single Family
Beds/Baths: 3 Beds, 1 Bath
Square Feet: 1,296 sqft
Lot Size: 0.18 Acres
Year Built: 1970
Occupancy Status: Rented- $750 a month

ROI- 14%

Taxes- $803 a year = $66.92 a month

Insurance- $400 a year = $33.33 a Month

Property Management 8%- $720 a year = $60 a month

CASH PURCHASE-Passive Cash Flow = $7,077.00 a year = $589.75 a month?


  • Stated gross returns and cash flow do not take into account vacancy and repairs that WILL happen over time.
  • All investors should allocate a reserve for maintenance and vacancy for any investment property. Vacancy and repairs are variable cost factors that can increase or decrease from year-to-year that will impact yields over time.
  • Our sister company DCC RENTALS LLC can manage this property for you with ease 8% management fee which is negotiable if you allow us to manage more properties in your investment portfolio call 901-212-4476 •
  • Stated gross returns and cash flow do not take into account vacancy and repairs that WILL happen over time. • All investors should allocate a reserve for maintenance and vacancy for any investment property. Vacancy and repairs are variable cost factors that can increase or decrease from year-to-year that will impact yields over time.

Memphis Buy And Hold is specializing in locating, purchasing, renovating and managing single-family and multi-unit properties and possesses from 2007 up to the present of experience in real estate investing and property management in the Memphis and Nashville markets.


Discover more from Memphis Buy And Hold

Subscribe to get the latest posts sent to your email.